County Profile for Rockingham - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 5 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 153,211,294 Total Charges 1,388,853,215
Fixed Assets 179,464,222 Contract Allowance 818,614,908
Other Assets 147,287,986 Operating Revenue 570,238,307
Total Assets 479,963,502 Operating Expenses 471,902,052
Current Liabilities -73,565,451 Operating Margin 98,336,255
Long Term Liabilities -187,634,883 Other Income 22,026,685
Total Equity 741,163,836 Other Expense 36,617,117
Total Liabilities and Equity 479,963,502 Net Profit or Loss 83,745,823

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,130 Revenue per Bed $1,313,913 Revenue per Person $570,238,307
Net Margin per Discharge $5,541 Net Margin per Bed $226,581 Net Margin per Person $98,336,255
Net Profit per Discharge $4,719 Net Profit per Bed $192,963 Net Profit per Person $83,745,823
Net Fixed Assets per Discharge $10,112 Net Fixed Assets per Bed $413,512 Net Fixed Assets per Bed $179,464,222
Long Term Debt per Discharge ($10,572) Long Term Debt per Bed ($432,338) Long Term Debt per Person ($187,634,883)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 339 Net Fixed Assets 419 Population Estimate 1,151
Total Revenue 288 Long Term Liabilities 3,306 Total Patient Discharges 401
Net Margin 48 Total Patient Beds 337
Net Profit or Loss 132

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 95,654,730 110,704,061 0.8641
31 Intensive Care Unit 20,600,685 26,760,745 0.7698
32 Coronary Care Unit 0 0
43 Nursery 2,499,605 4,269,394 0.5855
44 Skilled Nursing Care 0 0
50 Operating Room 46,189,857 139,720,733 0.3306
51 Recovery Room 5,385,047 15,544,927 0.3464
52 Labor and Delivery Room 3,461,950 6,668,679 0.5191

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,011,192 13 Nursing Administration 4,252,915
02,03 Captial Related - Movable Equipment 15,879,591 14 Central Services and Supply 7,358,599
04 Employee Benefits 46,810,617 15 Pharmacy 15,164,093
05 Administrative and General 92,076,512 16 Medical Records and Medical Library 3,816,436
06 Maintenance and Repairs 5,516,605 17 Social Services 3,275,762
07 Operation of Plant 9,822,314 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 5,718,282 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,115,908 20,21,22,23 Education Programs 0
Total General Service Cost Centers 235,818,826

County Profile for Rockingham - 2012